UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTIONS 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of report (Date of earliest event reported) October 22, 2012
ENTEGRIS, INC.
(Exact name of registrant as Specified in its Charter)
Delaware
(State or Other Jurisdiction of Incorporation or Organization)
001-32598 | 41-1941551 | |
(Commission File Number) | (I.R.S. Employer Identification No.) | |
129 Concord Road, Billerica, MA | 01821 | |
(Address of principal executive offices) | (Zip Code) |
(978) 436-6500
(Registrants telephone number, including area code)
N/A
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 1.02. | Termination of Material Definitive Agreement |
The information required by this item is set forth in Item 5.02 below and is incorporated herein by reference.
Item 2.02. | Results of Operations and Financial Condition |
On October 24, 2012, the registrant issued a press release to announce results for the third quarter of 2012, ended September 29, 2012. A copy of this press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.
In accordance with General Instructions B.2 of Form 8-K, the information in this Item 2.02 shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the Exchange Act), or otherwise subject to the liabilities of that section, nor shall such information be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such a filing. The information set forth herein will not be deemed an admission as to the materiality of any information required to be disclosed solely to satisfy the requirements of Regulation FD.
Item 5.02. Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers.
On October 22, 2012, the registrants Board of Directors (Board) accepted the resignation of Gideon Argov as President, effective October 31, 2012, and as Chief Executive Officer and director, effective November 27, 2012. This resignation will entitle Mr. Argov to certain benefits pursuant to the terms of his Amended and Restated Employment Agreement, dated as of May 4, 2005, the charge for which is reflected in the third quarter results referred to in Item 2.02 above. On October 22, 2012, the Board also elected Bertrand Loy as President and a director of the registrant, effective November 1, 2012, and as Chief Executive Officer to succeed Mr. Argov effective November 28, 2012. In connection with these events, the registrant included in the press release referred to in Item 2.02 above information concerning these management changes. A copy of this press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.
There are no arrangements or understandings between Mr. Loy and any other persons pursuant to which he was selected as President and Chief Executive Officer. There are also no family relationships between Mr. Loy and any director or executive officer of the registrant and he has no direct or indirect material interest in any transaction required to be disclosed pursuant to Item 404(a) of Regulation S-K.
Mr. Loy has not been, nor at this time is he expected to be, appointed to any committees of the Board. There are no arrangements or understandings between Mr. Loy and any other person pursuant to which Mr. Loy was selected as a director. Mr. Loy will receive no separate compensation for his role as a director. Mr. Loy fills a vacancy created by an increase in the size of the Board from eight to nine.
The registrant is currently negotiating the terms of an employment agreement with Mr. Loy. Following execution of a definitive employment agreement, the registrant will disclose the material terms thereof in an amendment to this Form 8-K. In addition, it is expected that the registrant will enter into new standard forms indemnification and change in control agreements with Mr. Loy, the material terms of which will be substantially the same as those in place with respect to his prior position and will likewise be disclosed in an amendment to this Form 8-K.
Mr. Loy has served as the Executive Vice President and Chief Operating Officer of the registrant since July 2008. Prior to that, he served as our Executive Vice President and Chief Administrative
Officer from the August 2005 effectiveness of the merger with Mykrolis Corporation until July 2008. He served as the Vice President and Chief Financial Officer of Mykrolis Corporation from January 2001 until the Merger. Prior to that, Mr. Loy served as the Chief Information Officer of Millipore Corporation, a predecessor corporation to Mykrolis, from April 1999 until December 2000. From 1995 until 1999, he served as the Division Controller for Millipores Laboratory Water Division. From 1989 until 1995, Mr. Loy served Sandoz Pharmaceuticals (now Novartis) in a variety of financial, audit and controller positions located in Europe, Central America and Japan. Mr. Loy currently serves on the board of BTU International, Inc., a publicly held supplier of advanced thermal processing equipment.
Item 9.01. | Financial Statements and Exhibits. |
(d) | Exhibits |
Exhibit 99.1 | Press Release, dated October 24, 2012 |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
ENTEGRIS, INC. | ||||||
Dated: October 24, 2012 | By | /s/ Gregory B. Graves | ||||
Gregory B. Graves, | ||||||
Executive Vice President & Chief Financial Officer |
Exhibit 99.1
Entegris Reports Third-Quarter Sales of $184 Million
Advanced Product Sales Remain Strong; Non-GAAP EPS of $0.16;
Bertrand Loy, COO, to Succeed Gideon Argov as CEO
BILLERICA, Mass., October 24, 2012 Entegris, Inc. (Nasdaq: ENTG) today reported its financial results for the Companys third quarter ended September 29, 2012 and announced a CEO succession.
The Company recorded third-quarter sales of $184.4 million, a decline of 2 percent sequentially, and a 7 percent increase from the prior year third quarter. The third-quarter operating margin was 14.7 percent. Excluding amortization of intangible assets of $2.4 million and a one-time pre-tax charge of $3.9 million, or $0.02 per share, triggered by the CEO transition, the third-quarter adjusted operating margin was 18.1 percent. Net income for the third quarter was $18.0 million, or $0.13 per share. Non-GAAP earnings per share of $0.16 in the third quarter of 2012 compared to $0.16 in the second quarter of 2012 and $0.17 in the third quarter of 2011. A reconciliation table of GAAP to non-GAAP earnings per share and operating margin is contained in this press release.
For the first nine months of fiscal 2012, sales were $548.1 million, down 6.4 percent from the first nine months of 2011. Non-GAAP earnings per diluted share for the first nine months of 2012 were $0.46 per share versus $0.64 per share for the same period a year ago.
The Company generated $33.3 million and $76.8 million in cash from operations in the third quarter and first nine months of 2012, respectively, and ended the third quarter with $315.8 million in cash, cash equivalents, and short-term investments on the balance sheet and no debt.
Gideon Argov, president and chief executive officer, said: We are pleased with our third-quarter performance. Although trends in the semiconductor industry softened in the quarter as expected, there was strong demand for our advanced filtration and wafer handling solutions as we continue to benefit from the industrys ramp of 28 nanometer and next-generation semiconductor fab processes. We also achieved our target operating model and generated strong cash flow during the quarter.
Entegris also announced that Bertrand Loy, currently chief operating officer will succeed Gideon Argov as president and CEO as part of a management succession and transition plan. Effective November 1, 2012, Bertrand Loy will be promoted to president and elected to the Entegris Board of Directors. Gideon Argov will continue to serve as chief executive officer and director of Entegris until November 27, 2012 when Mr. Loy will assume the position of chief executive officer.
Paul Olson, Entegris chairman of the board, said The board has been developing a robust succession process with Gideon and Bertrand over the past two years. Bertrand is the perfect choice to lead Entegris going forward. He brings a keen intellect, excellent financial and operating skills, a global mindset, industry recognition, and a proven track record over the course of his 17-year career serving in senior financial and operating executive roles for Entegris and its predecessor company, Mykrolis. On behalf of the board, I want to thank Gideon for his eight years of insightful leadership and for creating an excellent foundation on which to build for Entegris.
Mr. Argov said, Entegris is an exceptional company and it has been an honor and privilege to lead it through a period of transformation change. With the company on a solid financial footing and performing well, the time is right to make this transition. I leave the Company in good hands to continue to grow and extend its market leadership.
Mr. Loy said, I am excited to be named as the next chief executive officer of Entegris. Together with Gideon and the global Entegris teams, we have built a highly successful platform focused on helping leading technology companies improve their yields and advance their process technologies. I look forward to leading Entegris into a very promising future.
Fourth-Quarter Outlook
For the fiscal fourth quarter ending December 31, 2012, the Company expects revenue of $160 to $170 million and EPS to range between $0.09 and $0.11. On a non-GAAP basis, EPS is expected to range from $0.10 to $0.12, which reflects net income adjusted for expected amortization expense of $2.3 million or $0.01 per share.
Third-Quarter Results Conference Call Details
Entegris will hold a conference call to discuss its results for the third quarter on Wednesday, October 24, 2012, at 10:00 a.m. Eastern Time. Participants should dial 1-719-325-2354 or toll-free 1-888-466-4462, referencing confirmation code 6466198. Participants are asked to dial in 5 to 10 minutes prior to the start of the call. A replay of the call will be available starting October 24 at 1:00 p.m. (ET) until December 7, 2012. The replay can be accessed by using passcode 6466198 after dialing 1-719-457-0820 or 1-888-203-1112. A live and on-demand webcast of the call can also be accessed from the investor relations section of Entegris website at www.entegris.com.
ABOUT ENTEGRIS
Entegris is a leading provider of a wide range of products for purifying, protecting and transporting critical materials used in processing and manufacturing in the semiconductor and other high-tech industries. Entegris is ISO 9001 certified and has manufacturing, customer service and/or research facilities in the United States, China, France, Germany, Israel, Japan, Malaysia, Singapore, South Korea and Taiwan. Additional information can be found at www.entegris.com.
NON-GAAP INFORMATION
The Companys consolidated financial statements are prepared in conformity with accounting principles generally accepted in the United States (GAAP). Adjusted EBITDA and Adjusted Operating Income, together with related measures thereof, and non-GAAP EPS are considered Non-GAAP financial measures under the rules and regulations of the SEC. These financial measures are provided as a complement to financial measures provided in accordance with GAAP. We provide non-GAAP financial measures in order to better assess and reflect operating performance. Management believes the non-GAAP measures help indicate our baseline performance before certain gains, losses or other charges and credits that may not be indicative of our business or future outlook. We believe these non-GAAP measures will aid investors overall understanding of our results by providing a higher degree of transparency for certain expenses and providing a level of disclosure that will help investors understand how we plan and measure our business. The presentation of non-GAAP measures is not meant to be considered in isolation, as a substitute for, or superior to, financial measures or information provided in accordance with GAAP. The calculations of Adjusted EBITDA, Adjusted Operating Income, together with related measures thereof, and non-GAAP EPS are included elsewhere in this release.
Forward-Looking Statements
Certain information contained in this press release may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on current management expectations only as of the date of this press release, and involve substantial risks and uncertainties that could cause actual results to differ materially from the results expressed in, or implied by, these forward-looking statements. Statements that include such words as anticipate, believe, estimate, expect, forecast, may, will, should or the negative thereof and similar expressions as they relate to Entegris or our management are intended to identify such forward-looking statements. These statements are not guarantees of future performance and involve risks, uncertainties and assumptions that are difficult to predict. These risks include, but are not limited to, fluctuations in the market price of Entegris stock, Entegris future operating results, other acquisition and investment opportunities available to Entegris, general business and market conditions and other factors. Additional information concerning these and other risk factors may be found in previous financial press releases issued by Entegris and Entegris periodic public filings with the Securities and Exchange Commission, including discussions appearing under the headings Risks Relating to our Business and Industry, Manufacturing Risks, International Risks, and Risks Related to Owning Our Securities in Item 1A of our Annual Report on Form 10K for the fiscal year ended December 31, 2011, as well as other matters and important factors disclosed previously and from time to time in the filings of Entegris with the U.S. Securities and Exchange Commission. Except as required under the federal securities laws and the rules and regulations of the Securities and Exchange Commission, we undertake no obligation to update publicly any forward-looking statements contained herein.
Entegris, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations
(In thousands, except per share data)
(Unaudited)
Three Months Ended | ||||||||||||
September 29, 2012 |
October 1, 2011 |
June 30, 2012 |
||||||||||
Net sales |
$ | 184,449 | $ | 173,014 | $ | 188,233 | ||||||
Cost of sales |
102,517 | 98,186 | 105,487 | |||||||||
|
|
|
|
|
|
|||||||
Gross profit |
81,932 | 74,828 | 82,746 | |||||||||
Selling, general and administrative expenses |
39,095 | 33,533 | 35,989 | |||||||||
Engineering, research and development expenses |
13,314 | 11,957 | 12,726 | |||||||||
Amortization of intangible assets |
2,389 | 2,505 | 2,420 | |||||||||
|
|
|
|
|
|
|||||||
Operating income |
27,134 | 26,833 | 31,611 | |||||||||
Interest (income) expense, net |
(40 | ) | (38 | ) | 30 | |||||||
Other expense (income), net |
1,481 | 315 | (671 | ) | ||||||||
|
|
|
|
|
|
|||||||
Income before income taxes and equity in net income of affiliates |
25,693 | 26,556 | 32,252 | |||||||||
Income tax expense |
7,656 | 4,582 | 10,579 | |||||||||
Equity in net income of affiliates |
| (14 | ) | | ||||||||
|
|
|
|
|
|
|||||||
Net income |
$ | 18,037 | $ | 21,988 | $ | 21,673 | ||||||
|
|
|
|
|
|
|||||||
Basic net income per common share: |
$ | 0.13 | $ | 0.16 | $ | 0.16 | ||||||
Diluted net income per common share: |
$ | 0.13 | $ | 0.16 | $ | 0.16 | ||||||
Weighted average shares outstanding: |
||||||||||||
Basic |
137,453 | 134,995 | 137,303 | |||||||||
Diluted |
138,499 | 136,305 | 138,196 |
Entegris, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations
(In thousands, except per share data)
(Unaudited)
Nine months ended | ||||||||
September 29, 2012 |
October 1, 2011 |
|||||||
Net sales |
$ | 548,085 | $ | 585,337 | ||||
Cost of sales |
307,163 | 327,021 | ||||||
|
|
|
|
|||||
Gross profit |
240,922 | 258,316 | ||||||
Selling, general and administrative expenses |
110,132 | 108,449 | ||||||
Engineering, research and development expenses |
38,029 | 36,951 | ||||||
Amortization of intangible assets |
7,259 | 7,763 | ||||||
|
|
|
|
|||||
Operating income |
85,502 | 105,153 | ||||||
Interest (income) expense, net |
(12 | ) | 650 | |||||
Other expense (income), net |
648 | (1,643 | ) | |||||
|
|
|
|
|||||
Income before income taxes and equity in net income of affiliates |
84,866 | 106,146 | ||||||
Income tax expense |
27,300 | 22,550 | ||||||
Equity in net income of affiliates |
(3 | ) | (489 | ) | ||||
|
|
|
|
|||||
Net income |
57,569 | 84,085 | ||||||
Net income attributable to noncontrolling interest |
| 400 | ||||||
|
|
|
|
|||||
Net income attributable to Entegris, Inc. |
$ | 57,569 | $ | 83,685 | ||||
|
|
|
|
|||||
Amounts attributable to Entegris, Inc.: |
||||||||
Basic net income per common share: |
$ | 0.42 | $ | 0.62 | ||||
Diluted net income per common share: |
$ | 0.42 | $ | 0.62 | ||||
Weighted average shares outstanding: |
||||||||
Basic |
137,119 | 134,410 | ||||||
Diluted |
138,247 | 135,954 |
Entegris, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(In thousands)
(Unaudited)
September 29, 2012 | December 31, 2011 | |||||||
ASSETS |
||||||||
Cash, cash equivalents |
$ | 307,830 | 273,593 | |||||
Short-term investments |
7,997 | | ||||||
Accounts receivable, net |
111,334 | 107,223 | ||||||
Inventories |
102,817 | 93,937 | ||||||
Deferred tax assets, deferred tax charges and refundable income taxes |
15,475 | 15,805 | ||||||
Other current assets and assets held for sale |
14,054 | 12,441 | ||||||
|
|
|
|
|||||
Total current assets |
559,507 | 502,999 | ||||||
Property, plant and equipment, net |
151,245 | 130,554 | ||||||
Intangible assets |
51,243 | 56,453 | ||||||
Deferred tax assets non-current |
26,300 | 25,119 | ||||||
Other assets |
8,852 | 9,538 | ||||||
|
|
|
|
|||||
Total assets |
$ | 797,147 | $ | 724,663 | ||||
|
|
|
|
|||||
LIABILITIES AND EQUITY |
||||||||
Accounts payable |
$ | 32,973 | $ | 30,609 | ||||
Accrued liabilities |
46,982 | 47,841 | ||||||
Income tax payable and deferred tax liabilities |
11,669 | 14,144 | ||||||
|
|
|
|
|||||
Total current liabilities |
91,624 | 92,594 | ||||||
Other liabilities |
22,566 | 23,831 | ||||||
Shareholders equity |
682,957 | 608,238 | ||||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 797,147 | $ | 724,663 | ||||
|
|
|
|
Entegris, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
Three Months Ended | Nine Months Ended | |||||||||||||||
September 29, 2012 |
October 1, 2011 |
September 29, 2012 |
October 1, 2011 |
|||||||||||||
Operating activities: |
||||||||||||||||
Net income |
$ | 18,037 | $ | 21,988 | $ | 57,569 | $ | 84,085 | ||||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||||||||
Depreciation |
7,349 | 6,763 | 20,862 | 20,292 | ||||||||||||
Amortization |
2,389 | 2,505 | 7,259 | 7,763 | ||||||||||||
Stock-based compensation expense |
4,096 | 1,822 | 8,030 | 5,784 | ||||||||||||
Other |
(861 | ) | (250 | ) | 515 | (550 | ) | |||||||||
Changes in operating assets and liabilities: |
||||||||||||||||
Trade accounts and notes receivable |
6,045 | 25,811 | (4,290 | ) | 15,684 | |||||||||||
Inventories |
1,374 | (1,815 | ) | (9,623 | ) | (4,204 | ) | |||||||||
Accounts payable and accrued liabilities |
784 | (7,264 | ) | 1,528 | (14,838 | ) | ||||||||||
Income taxes payable and refundable income taxes |
(3,225 | ) | (2,868 | ) | (546 | ) | (851 | ) | ||||||||
Other |
(2,673 | ) | 2,906 | (4,483 | ) | (395 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Net cash provided by operating activities |
33,315 | 49,598 | 76,821 | 112,770 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Investing activities: |
||||||||||||||||
Acquisition of property and equipment |
(8,999 | ) | (9,563 | ) | (39,116 | ) | (24,146 | ) | ||||||||
Purchase of short-term investments |
(7,996 | ) | | (7,996 | ) | | ||||||||||
Other |
1 | 95 | (2,777 | ) | (604 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net cash used in investing activities |
(16,994 | ) | (9,468 | ) | (49,889 | ) | (24,750 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Financing activities: |
||||||||||||||||
Issuance of common stock |
495 | 323 | 4,689 | 5,656 | ||||||||||||
Other |
509 | 72 | 909 | (1,085 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net cash provided by financing activities |
1,004 | 395 | 5,598 | 4,571 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Effect of exchange rate changes on cash |
3,640 | (2,933 | ) | 1,707 | 492 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Increase in cash and cash equivalents |
20,965 | 37,592 | 34,237 | 93,083 | ||||||||||||
Cash and cash equivalents at beginning of period |
286,865 | 189,445 | 273,593 | 133,954 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Cash and cash equivalents at end of period |
$ | 307,830 | $ | 227,037 | $ | 307,830 | $ | 227,037 | ||||||||
|
|
|
|
|
|
|
|
Entegris, Inc. and Subsidiaries
Segment Information
(In thousands)
(Unaudited)
Three Months Ended | Nine Months Ended | |||||||||||||||||||
Net sales |
September 29, 2012 |
October 1, 2011 |
June 30, 2012 |
September 29, 2012 |
October 1, 2011 |
|||||||||||||||
Contamination Control Solutions |
$ | 112,876 | $ | 110,015 | $ | 123,144 | $ | 351,572 | $ | 378,896 | ||||||||||
Microenvironments |
54,421 | 42,738 | 44,565 | 139,691 | 142,034 | |||||||||||||||
Specialty Materials |
17,152 | 20,261 | 20,524 | 56,822 | 64,407 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total net sales |
$ | 184,449 | $ | 173,014 | $ | 188,233 | $ | 548,085 | $ | 585,337 | ||||||||||
|
|
|
|
|
|
|
|
|
|
Three Months Ended | Nine Months Ended | |||||||||||||||||||
Segment profit |
September 29, 2012 |
October 1, 2011 |
June 30, 2012 |
September 29, 2012 |
October 1, 2011 |
|||||||||||||||
Contamination Control Solutions |
$ | 27,166 | $ | 29,522 | $ | 34,683 | $ | 93,917 | $ | 114,230 | ||||||||||
Microenvironments |
16,771 | 6,790 | 8,523 | 30,823 | 23,758 | |||||||||||||||
Specialty Materials |
2,112 | 4,675 | 4,404 | 11,184 | 13,915 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total segment profit |
46,049 | 40,987 | 47,610 | 135,924 | 151,903 | |||||||||||||||
Amortization of intangibles |
(2,389 | ) | (2,505 | ) | (2,420 | ) | (7,259 | ) | (7,763 | ) | ||||||||||
Unallocated expenses |
(16,526 | ) | (11,649 | ) | (13,579 | ) | (43,163 | ) | (38,987 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total operating income |
$ | 27,134 | $ | 26,833 | $ | 31,611 | $ | 85,502 | $ | 105,153 | ||||||||||
|
|
|
|
|
|
|
|
|
|
Entegris, Inc. and Subsidiaries
Reconciliation of GAAP to Adjusted Operating Income and Adjusted EBITDA
(In thousands)
(Unaudited)
Three Months Ended | Nine Months Ended | |||||||||||||||||||
September 29, 2012 |
October 1, 2011 |
June 30, 2012 |
September 29, 2012 |
October 1, 2011 |
||||||||||||||||
Net sales |
$ | 184,449 | $ | 173,014 | $ | 188,233 | $ | 548,085 | $ | 585,337 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income attributable to Entegris, Inc. |
$ | 18,037 | $ | 21,988 | $ | 21,673 | $ | 57,569 | $ | 83,685 | ||||||||||
Adjustments to net income attributable to Entegris, Inc. |
||||||||||||||||||||
Net income attributable to noncontrolling interest |
| | | | 400 | |||||||||||||||
Equity in net income of affiliates |
| (14 | ) | | (3 | ) | (489 | ) | ||||||||||||
Income tax expense |
7,656 | 4,582 | 10,579 | 27,300 | 22,550 | |||||||||||||||
Other expense (income), net |
1,481 | 315 | (671 | ) | 648 | (1,643 | ) | |||||||||||||
Interest (income) expense, net |
(40 | ) | (38 | ) | 30 | (12 | ) | 650 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
GAAP Operating income |
27,134 | 26,833 | 31,611 | 85,502 | 105,153 | |||||||||||||||
Amortization of intangible assets |
2,389 | 2,505 | 2,420 | 7,259 | 7,763 | |||||||||||||||
Miscellaneous corporate charge |
3,928 | | | 3,928 | | |||||||||||||||
Gain associated with pension curtailment |
| (726 | ) | | | (726 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Adjusted operating income |
33,451 | 28,612 | 34,031 | 96,689 | 112,190 | |||||||||||||||
Depreciation |
7,349 | 6,763 | 7,026 | 20,862 | 20,292 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Adjusted EBITDA |
$ | 40,800 | $ | 35,375 | $ | 41,057 | $ | 117,551 | $ | 132,482 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Adjusted operating margin |
18.1 | % | 16.5 | % | 18.1 | % | 17.6 | % | 19.2 | % | ||||||||||
Adjusted EBITDA as a % of net sales |
22.1 | % | 20.4 | % | 21.8 | % | 21.4 | % | 22.6 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
Entegris, Inc. and Subsidiaries
Reconciliation of GAAP to Non-GAAP Earnings per Share
(In thousands)
(Unaudited)
Three Months Ended | Nine Months Ended | |||||||||||||||||||
September 29, 2012 |
October 1, 2011 |
June 30, 2012 |
September 29, 2012 |
October 1, 2011 |
||||||||||||||||
GAAP net income attributable to Entegris, Inc. |
$ | 18,037 | $ | 21,988 | $ | 21,673 | $ | 57,569 | $ | 83,685 | ||||||||||
Adjustments to net income attributable to Entegris, Inc.: |
||||||||||||||||||||
Amortization of intangible assets |
2,389 | 2,505 | 2,420 | 7,259 | 7,763 | |||||||||||||||
Accelerated write-off of debt issuance costs |
| | | | 282 | |||||||||||||||
Miscellaneous corporate charge |
3,928 | | | 3,928 | | |||||||||||||||
Gain associated with pension curtailment |
| (726 | ) | | | (726 | ) | |||||||||||||
Gain associated with equity investments |
| | (1,522 | ) | (1,522 | ) | (1,523 | ) | ||||||||||||
Tax effect of adjustments to net income attributable to Entegris, Inc. |
(2,301 | ) | (457 | ) | (616 | ) | (3,802 | ) | (2,492 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Non-GAAP net income attributable to Entegris, Inc. |
$ | 22,053 | $ | 23,310 | $ | 21,955 | $ | 63,432 | $ | 86,989 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Diluted earnings per common share attributable to Entegris, Inc.: |
$ | 0.13 | $ | 0.16 | $ | 0.16 | $ | 0.42 | $ | 0.62 | ||||||||||
Effect of adjustments to net income attributable to Entegris, Inc. |
$ | 0.03 | $ | 0.01 | $ | 0.00 | $ | 0.04 | $ | 0.02 | ||||||||||
Diluted non-GAAP earnings per common share attributable to Entegris, Inc.: |
$ | 0.16 | $ | 0.17 | $ | 0.16 | $ | 0.46 | $ | 0.64 | ||||||||||
|
|
|
|
|
|
|
|
|
|
### END ###