News Release Details


Entegris Reports Results for Fiscal First Quarter of 2006; Strong Operating Performance Across the Board; Integration Process Is On Track

May 09, 2006 at 12:00 AM EDT
Entegris Reports Results for Fiscal First Quarter of 2006; Strong Operating Performance Across the Board; Integration Process Is On Track

CHASKA, Minn., May 09, 2006 (BUSINESS WIRE) -- Entegris, Inc. (Nasdaq:ENTG), a global leader in materials integrity management, today reported its financial results for the fiscal first quarter ended April 1, 2006. Sales from continuing operations were $157.7 million, versus $85.6 million for the comparable three-month period a year ago and $146.8 million for quarter ended November 26, 2005.

First-quarter GAAP net income was $11.4 million, or $0.08 per diluted share, which included net income from discontinued operations of approximately $1.6 million, or $0.01 per diluted share. These results also include total pretax stock-based compensation of $4.3 million, or $0.02 per diluted share, of which $2.0 million was for integration-related stock-based compensation.

On a non-GAAP basis, first-quarter net operating earnings from continuing operations were $18.6 million, or $0.13 per fully diluted share. The non-GAAP results are adjusted for merger-related and other restructuring charges. These pretax adjustments include restructuring charges of $3.2 million, integration expense of $4.5 million, merger-related amortization expense of $3.5 million, and integration-related stock-based compensation expense of $2.0 million. A reconciliation of GAAP to non-GAAP results is provided elsewhere in this release.

"Strong order momentum through the quarter was evident across our unit-driven and capital-spending-driven product lines," said Gideon Argov, president and chief executive officer of Entegris. "Reflecting fab buildouts and robust capacity investments in the industry, our sales were boosted by increased demand for our capital-investment-driven products, particularly our liquid systems and gas microcontamination control products. Sales of our unit-driven products were strong, as fab utilization rates at our semiconductor foundry and IDM customers remained high, particularly at the more advanced nodes."

"We are pleased with the improvement in this quarter's operating results, which were highlighted by an operating margin of 15.8 percent of sales on an adjusted non-GAAP basis," Argov added. This strong operating performance reflects continuing cost savings from the merger, savings that should be fully in place by mid summer."

First-quarter EBITDA from continuing operations (earnings before interest, taxes, depreciation, and amortization) was $32 million, reflecting non-GAAP net operating income of $25 million, depreciation of approximately $6 million and non-merger-related amortization of approximately $1 million.

Outlook

For its second fiscal quarter ending July 1, 2006, the Company expects sales from continuing operations of $164 million to $172 million. GAAP net income per diluted share from continuing operations is expected to range from $0.09 to $0.12. Non-GAAP net operating earnings are expected to range from $19 million to $24 million, reflecting pretax adjustments for restructuring charges of approximately $2 million, merger-related amortization expense of $3.5 million, integration expenses of approximately $4 million, and integration-related stock-based compensation expense of approximately $1.5 million. Non-GAAP net operating earnings are expected to range from $0.14 to $0.17 per diluted share.

First-Quarter Results Conference Call Details

Entegris will hold a conference call to discuss its first-quarter results for the quarter on Tuesday, May 9, 2006 at 10:00 a.m. Eastern Time. Participants should use passcode 4645400 after dialing one of the following numbers: 1-800-811-0667 (for U.S. callers) or +1-913-981-4901 (for callers outside the U.S.). A replay of the call can be accessed at 1-719-457-0820 (passcode: 4645400). The call will also be webcast on the investor relations portion of the Entegris website at www.entegris.com.

EBITDA and Non-GAAP Discussion

The financial results discussed in this release included references to a non-GAAP measure called "EBITDA," which is defined as earnings before interest, taxes, depreciation, and amortization. We believe this measure provides relevant and useful information to our investors since it provides a meaningful view of the Company's ongoing operating results and as such is one of the measures used by management to assess the company's financial results and cash flow. We intend to continue to use this measure in the future, particularly since we expect the active exploration and selective pursuit of mergers and acquisitions to continue to be a key part of our growth and value-creation strategy. EBITDA should be considered in conjunction with, not as a substitute for, other measures of financial performance reported in accordance with accounting principles generally accepted in the U.S. EBITDA, as we have defined it, may not be comparable to similarly named measures reported by other companies.

In addition to disclosing results that are determined in accordance with generally accepted accounting principles in the U.S. (GAAP), the Company also discloses pro forma or non-GAAP results of operations that exclude certain expenses and charges. These non-GAAP results are provided as a complement to results provided in accordance with GAAP in order to provide investors with relevant and useful information about the Company's ongoing operations. As such, non-GAAP information primarily excludes expenses and charges resulting from purchase accounting and integration activities associated with the Company's August 2005 merger with Mykrolis Corporation. Earnings guidance for the quarter ending April 1, 2006 is disclosed on both a GAAP and a non-GAAP basis. A reconciliation of GAAP to non-GAAP financial information discussed in this release is contained in the attached exhibits and on the Company's website at www.entegris.com.

FORWARD-LOOKING STATEMENTS

Certain information contained in this press release includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on current management expectations, which involve substantial risks and uncertainties that could cause actual results to differ materially from the results expressed in, or implied by, these forward-looking statements. Statements which are modified by words such as "anticipate," "believe," "estimate," "expect," "forecast," "may," "will," "should" or the negative thereof and similar expressions as they relate to Entegris or our management are intended to identify such forward-looking statements. These statements are not guarantees of future performance and involve risks, uncertainties and assumptions which are difficult to predict. The risks which could cause actual results to differ from those discussed herein include, without limit: (i) the risks described under the headings "Risks Relating to our Business and Industry," "Risks Associated with our merger", "Manufacturing Risks", "International Risks" and "Risks Related to Securities Markets and Ownership of Our Securities" in Item 7, Management's Discussion and Analysis of Financial Condition and Results of Operations of the Entegris, Inc. Annual Report on Form 10-K for the fiscal year ended August 27, 2005; (ii) risks associated with the challenges of integration, restructuring, manufacturing transfers, and achieving anticipated synergies associated with the August 2005 merger of Entegris with Mykrolis Corporation; (iii) risks associated with our inability to meet rapidly increasing customer demand associated with an increase in semiconductor spending and with a disruption in our supply chain; and (iv) other matters and important factors disclosed previously and from time to time in the filings of Entegris with the U.S. Securities and Exchange Commission. The forward-looking statements made in this press release relate only to events as of the date on which the statements are made. Except as required under the federal securities laws and the rules and regulations of the Securities and Exchange Commission, we undertake no obligation to update publicly any forward-looking statements contained herein.

ABOUT ENTEGRIS

Entegris is a global leader in materials integrity management - purifying, protecting and transporting of critical materials used in high technology products, processes and services. Entegris and Mykrolis completed their merger to create the new Entegris on August 6, 2005. The merged Company delivers micro- and molecular contamination-control solutions to the semiconductor and other high-tech industries. Entegris is ISO 9001 certified and has manufacturing, customer service and/or research facilities in the United States, China, France, Germany, Japan, Malaysia, Singapore, South Korea and Taiwan. Additional information can be found at www.entegris.com.

                            Entegris, Inc.
            Condensed Consolidated Statements of Operations
                 (In thousands, except per share data)

                                                    Three months ended
                                                    ------------------
                                                    April 1,  April 2,
                                                       2006     2005
                                                    ------------------
Net sales                                           $157,662  $85,646
Cost of sales(a)                                      84,703   49,351
                                                    ------------------
  Gross profit                                        72,959   36,295
Selling, general and administrative expenses(b)       52,068   23,914
Engineering, research and development expenses         9,176    3,493
                                                    ------------------
  Operating income                                    11,715    8,888
Interest income, net                                   2,023      527
Other income, net                                        795    1,842
                                                    ------------------
  Income before income taxes                          14,533   11,257
Income tax expense                                     4,796    3,293
Equity in net (earnings) loss of affiliates              (36)     110
                                                    ------------------
  Income from continuing operations                    9,773    7,854
Income (loss) from discontinued operations, net of
 taxes                                                 1,580     (784)
                                                    ------------------
  Net income                                         $11,353   $7,070
                                                    ==================

Basic income per common share:
  Continuing operations:                               $0.07    $0.11
  Discontinued operations                              $0.01   $(0.01)
                                                    ------------------
  Net income per common share                          $0.08    $0.10
                                                    ==================
Diluted income per common share:
  Continuing operations:                               $0.07    $0.10
  Discontinued operations                              $0.01   $(0.01)
                                                    ------------------
  Net income per common share                          $0.08    $0.09
                                                    ==================

Weighted average shares outstanding:
  Basic                                              136,889   73,425
  Diluted                                            140,402   75,463


a) Cost of sales for the three months ended April 1, 2006 includes
   $2,448 of merger-related and other restructuring charges,
   integration expenses, and integration-related stock-based
   compensation expense.

b) Selling, general and administrative expenses for the three months
   ended April 1, 2006 include $10,713 of merger-related and other
   restructuring charges, integration expense, integration-related
   stock-based compensation expense, and merger-related amortization
   of intangibles.


                            Entegris, Inc.
      GAAP to Non-GAAP Reconciliation of Statement of Operations
               For the Three Months Ended April 1, 2006
                 (In thousands, except per share data)


                                       U.S. GAAP Adjustments Non-GAAP
                                       -------------------------------
Net sales                              $157,662         ---  $157,662
Cost of sales(a)                         84,703       2,448    82,255
                                       -------------------------------
  Gross profit                           72,959      (2,448)   75,407
Selling, general and administrative
 expenses(b)                             52,068      10,713    41,355
Engineering, research and development
 expenses                                 9,176                 9,176
                                       -------------------------------
  Operating income                       11,715     (13,161)   24,876
Interest income, net                      2,023         ---     2,023
Other income, net                           795         ---       795
                                       -------------------------------
  Income before income taxes             14,533     (13,161)   27,694
Income tax expense                        4,796       4,346     9,142
Equity in net (earnings) loss of
 affiliates                                 (36)        ---       (36)
                                       -------------------------------
  Income from continuing operations       9,773      (8,815)   18,588
Income from discontinued operations,
 net of taxes                             1,580         ---     1,580
                                       -------------------------------
  Net income                            $11,353     $(8,815)  $20,168
                                       ===============================

Basic income per common share:
  Continuing operations:                  $0.07      $(0.06)    $0.14
  Discontinued operations                 $0.01         ---     $0.01
                                       -------------------------------
  Net income per common share             $0.08      $(0.06)    $0.15
                                       ===============================
Diluted income per common share:
  Continuing operations:                  $0.07      $(0.06)    $0.13
  Discontinued operations                 $0.01         ---     $0.01
                                       -------------------------------
  Net income per common share             $0.08      $(0.06)    $0.14
                                       ===============================

Weighted average shares outstanding:
  Basic                                 136,889     136,889   136,889
  Diluted                               140,402     140,402   140,402


a) Cost of sales includes $2,448 of merger-related and other
   restructuring charges, integration expenses, and
   integration-related stock-based compensation expense.

b) Selling, general and administrative expenses include $10,713 of
   merger-related and other restructuring charges, integration
   expense, integration-related stock-based compensation expense, and
   merger-related amortization of intangibles.


                            Entegris, Inc.
                 Condensed Consolidated Balance Sheets
                            (In thousands)

                                                unaudited
                                     April 1, 2006   December 31, 2005
                                    ----------------------------------
ASSETS
Cash, cash equivalents and short-
 term investments                          $283,215          $274,403
Accounts receivable                         122,735           111,058
Inventories                                  85,553            69,535
Deferred tax assets                          27,701            26,078
Other current assets and assets held
 for sale                                     9,053            25,290
                                    ----------------------------------
    Total current assets                    528,257           506,364

Property, plant and equipment, net          121,979           120,323

Investments                                   6,426             6,338
Intangible assets                           486,508           493,544
Deferred tax asset - non-current              9,942            10,614
Other assets                                  4,312             5,963
                                    ----------------------------------
    Total assets                         $1,157,424        $1,143,146
                                    ==================================

LIABILITIES AND SHAREHOLDERS' EQUITY
Current maturities of long-term debt           $724               797
Short-term debt                                   -             2,290
Accounts payable                             32,848            33,585
Accrued liabilities                          54,916            59,482
Income tax payable                           15,817            15,775
                                    ----------------------------------
    Total current liabilities               104,305           111,929

Long-term debt, less current
 maturities                                   3,288             3,383
Other liabilities                            15,013            15,015
Shareholders' equity                      1,034,818         1,012,819
                                    ----------------------------------
    Total liabilities and
     shareholders' equity                $1,157,424        $1,143,146
                                    ==================================

SOURCE: Entegris, Inc.

Entegris, Inc., Chaska
Investor Relations:
Steve Cantor, 978-436-6750
irelations@entegris.com
or


Public Relations:
Bill Paterson, 952-556-4155
bill_paterson@entegris.com